Auto Loan Amortization Calculator is a tool to calculate car loan monthly payments. The auto amortization schedule shows the principal, and interest payments each month.
Auto Loan Calculator Results |
||||||
| Loan Amount: | $20,000.00 | |||||
Total Monthly Payment: |
$350.56 |
|||||
| Total # Of Payments: | 60 | |||||
| Start Date: | Mar, 2023 | |||||
| Payoff Date: | Feb, 2028 | |||||
| Down Payment: | $0.00 | |||||
| Trade In Value: | $0.00 | |||||
| Sales Tax: | $0.00 | |||||
| Other Fee: | $0.00 | |||||
| Total Interest Paid: | $1,033.31 | |||||
Total of All Costs: |
$21,033.31 |
|||||
Auto Loan Amortization Schedule |
||||||
| Payment Date | Payment # | Interest | Principal | Total Payment | Balance | |
|---|---|---|---|---|---|---|
| Mar, 2023 | 1 | $33.33 | $317.22 | $350.56 | $19,682.78 | |
| Apr, 2023 | 2 | $32.80 | $317.75 | $350.56 | $19,365.03 | |
| May, 2023 | 3 | $32.28 | $318.28 | $350.56 | $19,046.75 | |
| Jun, 2023 | 4 | $31.74 | $318.81 | $350.56 | $18,727.94 | |
| Jul, 2023 | 5 | $31.21 | $319.34 | $350.56 | $18,408.59 | |
| Aug, 2023 | 6 | $30.68 | $319.87 | $350.56 | $18,088.72 | |
| Sep, 2023 | 7 | $30.15 | $320.41 | $350.56 | $17,768.31 | |
| Oct, 2023 | 8 | $29.61 | $320.94 | $350.56 | $17,447.37 | |
| Nov, 2023 | 9 | $29.08 | $321.48 | $350.56 | $17,125.90 | |
| Dec, 2023 | 10 | $28.54 | $322.01 | $350.56 | $16,803.88 | |
| Jan, 2024 | 11 | $28.01 | $322.55 | $350.56 | $16,481.33 | |
| Feb, 2024 | 12 | $27.47 | $323.09 | $350.56 | $16,158.25 | |
| Mar, 2024 | 13 | $26.93 | $323.62 | $350.56 | $15,834.62 | |
| Apr, 2024 | 14 | $26.39 | $324.16 | $350.56 | $15,510.46 | |
| May, 2024 | 15 | $25.85 | $324.70 | $350.56 | $15,185.76 | |
| Jun, 2024 | 16 | $25.31 | $325.25 | $350.56 | $14,860.51 | |
| Jul, 2024 | 17 | $24.77 | $325.79 | $350.56 | $14,534.72 | |
| Aug, 2024 | 18 | $24.22 | $326.33 | $350.56 | $14,208.39 | |
| Sep, 2024 | 19 | $23.68 | $326.87 | $350.56 | $13,881.52 | |
| Oct, 2024 | 20 | $23.14 | $327.42 | $350.56 | $13,554.10 | |
| Nov, 2024 | 21 | $22.59 | $327.97 | $350.56 | $13,226.13 | |
| Dec, 2024 | 22 | $22.04 | $328.51 | $350.56 | $12,897.62 | |
| Jan, 2025 | 23 | $21.50 | $329.06 | $350.56 | $12,568.56 | |
| Feb, 2025 | 24 | $20.95 | $329.61 | $350.56 | $12,238.95 | |
| Mar, 2025 | 25 | $20.40 | $330.16 | $350.56 | $11,908.80 | |
| Apr, 2025 | 26 | $19.85 | $330.71 | $350.56 | $11,578.09 | |
| May, 2025 | 27 | $19.30 | $331.26 | $350.56 | $11,246.83 | |
| Jun, 2025 | 28 | $18.74 | $331.81 | $350.56 | $10,915.02 | |
| Jul, 2025 | 29 | $18.19 | $332.36 | $350.56 | $10,582.66 | |
| Aug, 2025 | 30 | $17.64 | $332.92 | $350.56 | $10,249.74 | |
| Sep, 2025 | 31 | $17.08 | $333.47 | $350.56 | $9,916.27 | |
| Oct, 2025 | 32 | $16.53 | $334.03 | $350.56 | $9,582.24 | |
| Nov, 2025 | 33 | $15.97 | $334.58 | $350.56 | $9,247.65 | |
| Dec, 2025 | 34 | $15.41 | $335.14 | $350.56 | $8,912.51 | |
| Jan, 2026 | 35 | $14.85 | $335.70 | $350.56 | $8,576.81 | |
| Feb, 2026 | 36 | $14.29 | $336.26 | $350.56 | $8,240.55 | |
| Mar, 2026 | 37 | $13.73 | $336.82 | $350.56 | $7,903.73 | |
| Apr, 2026 | 38 | $13.17 | $337.38 | $350.56 | $7,566.35 | |
| May, 2026 | 39 | $12.61 | $337.94 | $350.56 | $7,228.40 | |
| Jun, 2026 | 40 | $12.05 | $338.51 | $350.56 | $6,889.90 | |
| Jul, 2026 | 41 | $11.48 | $339.07 | $350.56 | $6,550.82 | |
| Aug, 2026 | 42 | $10.92 | $339.64 | $350.56 | $6,211.19 | |
| Sep, 2026 | 43 | $10.35 | $340.20 | $350.56 | $5,870.98 | |
| Oct, 2026 | 44 | $9.78 | $340.77 | $350.56 | $5,530.21 | |
| Nov, 2026 | 45 | $9.22 | $341.34 | $350.56 | $5,188.87 | |
| Dec, 2026 | 46 | $8.65 | $341.91 | $350.56 | $4,846.97 | |
| Jan, 2027 | 47 | $8.08 | $342.48 | $350.56 | $4,504.49 | |
| Feb, 2027 | 48 | $7.51 | $343.05 | $350.56 | $4,161.44 | |
| Mar, 2027 | 49 | $6.94 | $343.62 | $350.56 | $3,817.82 | |
| Apr, 2027 | 50 | $6.36 | $344.19 | $350.56 | $3,473.63 | |
| May, 2027 | 51 | $5.79 | $344.77 | $350.56 | $3,128.87 | |
| Jun, 2027 | 52 | $5.21 | $345.34 | $350.56 | $2,783.52 | |
| Jul, 2027 | 53 | $4.64 | $345.92 | $350.56 | $2,437.61 | |
| Aug, 2027 | 54 | $4.06 | $346.49 | $350.56 | $2,091.12 | |
| Sep, 2027 | 55 | $3.49 | $347.07 | $350.56 | $1,744.05 | |
| Oct, 2027 | 56 | $2.91 | $347.65 | $350.56 | $1,396.40 | |
| Nov, 2027 | 57 | $2.33 | $348.23 | $350.56 | $1,048.17 | |
| Dec, 2027 | 58 | $1.75 | $348.81 | $350.56 | $699.36 | |
| Jan, 2028 | 59 | $1.17 | $349.39 | $350.56 | $349.97 | |
| Feb, 2028 | 60 | $0.58 | $349.97 | $350.56 | $0.00 | |
Compare Monthly vs. Bi-weekly |
||||||
| Payment Frequency | Monthly | Bi-weekly | ||||
|---|---|---|---|---|---|---|
| Payments / Year | 12 | 26 | ||||
| Each Payment | $350.56 | $175.28 | ||||
| Total Interest | $1,033.31 | $940.79 | ||||
| Total Payment | $21,033.31 | $20,940.79 | Total Savings | $0 | $92.52 | |
| Payoff Date | Feb, 2028 | Oct, 2027 | ||||
Amortization Calculator | Terms | Privacy | Disclaimer | Contact
©2023 Amortization Calculator